Motorola Announces Second-Quarter Financial Results
[ Back ]   [ More News ]   [ Home ]
Motorola Announces Second-Quarter Financial Results

- Second-quarter sales of $8.1 billion - Second-quarter results exceed expectations - Positive operating cash flow of $204 million; ended the quarter with a net cash position of $3.6 billion - Home and Networks Mobility sales growth of 7 percent and operating earnings growth of 28 percent as compared to the second quarter of last year - Enterprise Mobility Solutions sales growth of 6 percent and operating earnings growth of 24 percent as compared to the second quarter of last year - Mobile Devices shipped 28.1 million handsets, and maintained handset market share

SCHAUMBURG, Ill., July 31 /PRNewswire-FirstCall/ -- Motorola, Inc. (NYSE: MOT) today reported sales of $8.1 billion in the second quarter of 2008. GAAP net earnings from continuing operations in the second quarter of 2008 were $4 million, or $0.00 per share. This included net charges of $0.02 per share from highlighted items which are listed in the table at the end of the press release.

The Company had positive operating cash flow of $204 million and ended the quarter with a net cash* position of $3.6 billion and a total cash** position of $7.8 billion.

"Motorola's Home and Networks Mobility and Enterprise Mobility Solutions segments delivered strong results in the second quarter, driven by sales growth and operating margin expansion. These segments are well positioned to continue generating year-over-year sales and margin growth during the second half," said Greg Brown, Motorola president and chief executive officer. "In the Mobile Devices segment, we launched ten new products and maintained market share, compared with the first quarter, while continuing to invest in our product portfolio. We also made progress on our plans to separate Motorola into two independent, publicly traded companies, generated positive operating cash flow and reduced our cost structure."

Operating Results

Mobile Devices segment sales were $3.3 billion, down 22 percent compared to the year-ago quarter. The segment reported an operating loss of $346 million, compared to an operating loss of $332 million in the year-ago quarter.

     Mobile Devices highlights:

     *    Shipped 28.1 million handsets, and maintained its share of the
          global handset market
     *    Launched ten new products to key markets around the globe, which
          included new 3G devices and the ROKR E8 that strengthened our music
          franchise with its innovative, ModeShift(TM) morphing technology
     *    Refreshed the highly successful MING series, which has already sold
          8 million handsets, by launching three touch screen handsets -- MING
          A1600 and MING A1800, as well as the MOTO A810
     *    Continued market share leadership in North America, with strong
          performance from W755
     *    Continued strength in Latin America, maintaining a leading market
          position due to the strong performance within our music portfolio
     *    Earlier this week began shipping the MOTOZINE ZN5, a superior
          imaging experience developed collaboratively with Kodak, which
          enables consumers to easily shoot, edit and share their pictures

Home and Networks Mobility segment sales were $2.7 billion, up 7 percent compared to the year-ago quarter. Operating earnings were $245 million, which represents an increase of 28 percent as compared to operating earnings of $191 million in the year-ago quarter.

     Home and Networks Mobility highlights:

     *    Operating margin expansion year-over-year from 7.4 percent of sales
          to 8.9 percent of sales
     *    Record sales in Home, driven by shipments of 4.9 million digital
          entertainment devices, due to continued strong demand for HD, HD/DVR
          and IPTV devices
     *    Consumer demand for HD content continued to drive the uptake of
          MPEG-4. This quarter we added DirectTV, HBO LatAM and Starz to the
          lineup of programmers and service providers transitioning from
          MPEG-2
     *    DOCSIS(R) 3.0 momentum with certification for multiple Motorola
          cable modems, bronze qualification for the BSR 64000 cable modem
          termination system edge route, as well as customer deployment with
          J-Com in Japan
     *    Momentum in WiMAX continued and Motorola now has 19 contracts for
          commercial WiMAX systems in 16 countries

Enterprise Mobility Solutions segment sales were $2.0 billion, up 6 percent compared to the year-ago quarter. Operating earnings increased to $377 million, which represents an increase of 24 percent as compared to operating earnings of $303 million in the year-ago quarter.

     Enterprise Mobility Solutions highlights:

     *    Operating margin expansion year-over-year from 15.8 percent of sales
          to 18.5 percent of sales
     *    Strong international demand continued in the enterprise and public
          safety markets, as sales outside of North America grew by
          approximately 21 percent compared to the year-ago quarter
     *    Launched the MC75 Rugged Enterprise Digital Assistant, the first
          size-optimized rugged mobile computer with 3G WAN (HSDPA and EVDO
          rev A) and integrated GPS navigation
     *    Key international systems wins, including digital communications
          awards from Shanghai Metro and Beijing Police
     *    After the end of the quarter, signed a definitive agreement to
          acquire AirDefense, a leading wireless LAN security provider

Third-Quarter and Full Year 2008 Outlook

The Company expects to report earnings from continuing operations in the range of $0.00 to $0.02 per share in the third quarter of 2008 and earnings from continuing operations of $0.06 to $0.08 per share for the full year. This outlook excludes any reorganization of business charges associated with the Company's operating expense reduction initiatives, as well as any other items of the variety highlighted by the Company in its quarterly earnings releases.



    Consolidated GAAP Results
    A comparison of results from operations is as follows:

                                                         Second Quarter
                                                      ----------------------
    (In millions, except per share amounts)            2008           2007
    ------------------------------------------------------------------------

    Net sales                                         $8,082         $8,732
    Gross margin                                       2,325          2,453
    Operating earnings (loss)                              5           (158)
    Earnings (loss) from continuing operations             4            (38)
    Net earnings (loss)                                    4            (28)
    Diluted earnings (loss) per common share:
      Continuing operations                            $0.00         $(0.02)
      Discontinued operations                              -           0.01
                                                      ----------------------
                                                       $0.00         $(0.01)
                                                      ----------------------

    Weighted average diluted common shares
     outstanding                                     2,269.5        2,296.3
    ------------------------------------------------------------------------


    Highlighted Items

                                                    EPS Impact
                                                     Exp/(Inc)
    ------------------------------------------------------------
    Investment impairment                              $0.03
    Legal settlement                                    0.01
    Separation-related transaction costs                0.01
    Reorganization of business charges                  0.01
    Gain on the sale of an investment                  (0.01)
    Tax-related benefit                                (0.03)
                                                      ----------
                                                       $0.02
    ------------------------------------------------------------


Conference Call and Webcast

Motorola will host its quarterly conference call beginning at 8:00 a.m. Eastern Time (USA) on Thursday, July 31, 2008. The conference call will be web-cast live with audio and slides at http://www.motorola.com/investor.

    Definitions
    *  Net Cash equals Total Cash minus Notes payable and current portion of
       long-term debt minus Long-term debt.
    ** Total Cash equals Cash and cash equivalents plus Sigma Fund (current
       and non-current) plus Short-term investments.

Business Risks

This press release contains "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such forward- looking statements include, but are not limited to, Motorola's financial outlook for the third quarter and full year of 2008, and the impact of pending transactions. Motorola cautions the reader that the risk factors below, as well as those on pages 18 through 27 in Item 1A of Motorola's 2007 Annual Report on Form 10-K and in its other SEC filings, could cause Motorola's actual results to differ materially from those estimated or predicted in the forward-looking statements. Factors that may impact forward-looking statements include, but are not limited to: (1) the Company's ability to improve financial performance and increase market share in its Mobile Devices business; (2) the level of demand for the Company's products; (3) the Company's ability to introduce new products and technologies in a timely manner; (4) the possible negative effects on the Company's business operations, financial performance or assets as it moves forward with plans to create two independent, publicly traded companies; (5) unexpected negative consequences from the Company's ongoing restructuring and cost-reduction activities; (6) the uncertainty of current economic and political conditions, as well as the economic outlook for the telecommunications and broadband industries; (7) the Company's ability to purchase sufficient materials, parts and components to meet customer demand; (8) risks related to dependence on certain key suppliers; (9) the impact on the Company's performance and financial results from strategic acquisitions or divestitures, including those that may occur in the future; (10) risks related to the Company's high volume of manufacturing and sales in Asia; (11) the creditworthiness of the Company's customers and distributors, particularly purchasers of large infrastructure systems; (12) variability in income received from licensing the Company's intellectual property to others, as well as expenses incurred when the Company licenses intellectual property from others; (13) unexpected liabilities or expenses, including unfavorable outcomes to any pending or future litigation or regulatory or similar proceedings; (14) the impact on the Company from volatility in the commercial paper, debt and equity markets; (15) the impact of foreign currency fluctuations; (16) the impact on the Company from continuing hostilities in other countries; (17) the impact on the Company from ongoing consolidation in the telecommunications and broadband industries; (18) the impact of changes in governmental policies, laws or regulations; (19) the outcome of currently ongoing and future tax matters; and (20) negative consequences from the Company's outsourcing of various activities, including certain manufacturing, information technology and administrative functions. Motorola undertakes no obligation to publicly update any forward-looking statement or risk factor, whether as a result of new information, future events or otherwise.

About Motorola

Motorola is known around the world for innovation in communications. The company develops technologies, products and services that make mobile experiences possible. Our portfolio includes communications infrastructure, enterprise mobility solutions, digital set-tops, cable modems, mobile devices and Bluetooth accessories. Motorola is committed to delivering next generation communication solutions to people, businesses and governments. A Fortune 100 company with global presence and impact, Motorola had sales of US $36.6 billion in 2007. For more information about our company, our people and our innovations, please visit http://www.motorola.com.



                       Motorola, Inc. and Subsidiaries
               Condensed Consolidated Statements of Operations
                   (In millions, except per share amounts)

                                                  Three Months Ended
                                           ---------------------------------
                                           June 28,   March 29,    June 30,
                                             2008        2008        2007
                                           --------   ---------    ---------
    Net sales                               $8,082      $7,448       $8,732
    Costs of sales                           5,757       5,303        6,279
                                           --------   ---------    ---------
    Gross margin                             2,325       2,145        2,453
                                           --------   ---------    ---------

    Selling, general and administrative
     expenses                                1,115       1,183        1,296
    Research and development expenditures    1,048       1,054        1,115
    Separation-related transaction costs        20           -            -
    Other charges (income)                      56          94          103
    Intangibles amortization and IPR&D          81          83           97
                                           --------   ---------    ---------
    Operating earnings (loss)                    5        (269)        (158)
                                           --------   ---------    ---------

    Other income (expense):
       Interest income (expense), net          (10)         (2)          32
       Gains on sales of investments and
        businesses, net                         39          19            5
       Other                                   (85)         (9)          17
                                           --------   ---------    ---------
    Total other income (expense)               (56)          8           54
                                           --------   ---------    ---------
    Loss from continuing operations
     before income taxes                       (51)       (261)        (104)

    Income tax benefit                         (55)        (67)         (66)
                                           --------   ---------    ---------
    Earnings (loss) from continuing
     operations                                  4        (194)         (38)

    Earnings from discontinued
     operations, net of tax                      -           -           10
                                           --------   ---------    ---------

    Net earnings (loss)                         $4       $(194)        $(28)
                                           --------   ---------    ---------


    Earnings (loss) per common share
    --------------------------------
      Basic:
        Continuing operations                $0.00      $(0.09)      $(0.02)
        Discontinued operations                  -           -         0.01
                                           --------   ---------    ---------
                                             $0.00      $(0.09)      $(0.01)
                                           ========   =========    =========

      Diluted:
        Continuing operations                $0.00      $(0.09)      $(0.02)
        Discontinued operations                  -           -         0.01
                                           --------   ---------    ---------
                                             $0.00      $(0.09)      $(0.01)
                                           ========   =========    =========

    Weighted average common shares
     outstanding
    ------------------------------
      Basic                                2,262.6     2,257.0      2,296.3
      Diluted                              2,269.5     2,257.0      2,296.3

    Dividends paid per share                 $0.05       $0.05        $0.05
                                           --------   ---------    ---------


                                               Percentage of Net Sales*
                                           ---------------------------------
    Net sales                                 100%        100%         100%
    Costs of sales                           71.2%       71.2%        71.9%
                                           --------   ---------    ---------
    Gross margin                             28.8%       28.8%        28.1%
                                           --------   ---------    ---------

    Selling, general and administrative
     expenses                                13.8%       15.9%        14.8%
    Research and development expenditures    13.0%       14.2%        12.8%
    Separation-related transaction costs      0.2%        0.0%         0.0%
    Other charges (income)                    0.7%        1.3%         1.2%
    Intangibles amortization and IPR&D        1.0%        1.1%         1.1%
                                           --------   ---------    ---------
    Operating earnings (loss)                 0.1%       -3.6%        -1.8%
                                           --------   ---------    ---------

    Other income (expense):
       Interest income (expense), net        -0.1%        0.0%         0.4%
       Gains on sales of investments and
        businesses, net                       0.5%        0.3%         0.1%
       Other                                 -1.1%       -0.1%         0.2%
                                           --------   ---------    ---------
    Total other income (expense)             -0.7%        0.1%         0.6%
                                           --------   ---------    ---------
    Loss from continuing operations
     before income taxes                     -0.6%       -3.5%        -1.2%
    Income tax benefit                       -0.7%       -0.9%        -0.8%
                                           --------   ---------    ---------
    Earnings (loss) from continuing
     operations                               0.0%       -2.6%        -0.4%

    Earnings from discontinued
     operations, net of tax                   0.0%        0.0%         0.1%
                                           --------   ---------    ---------

    Net earnings (loss)                       0.0%       -2.6%        -0.3%
                                           --------   ---------    ---------

    * Percents may not add up due to rounding



                       Motorola, Inc. and Subsidiaries
               Condensed Consolidated Statements of Operations
                   (In millions, except per share amounts)

                                                       Six Months Ended
                                                   --------------------------
                                                   June 28,          June 30,
                                                     2008              2007
                                                   --------          --------
    Net sales                                      $15,530           $18,165
    Costs of sales                                  11,060            13,258
                                                   --------          --------
    Gross margin                                     4,470             4,907
                                                   --------          --------

    Selling, general and administrative expenses     2,298             2,609
    Research and development expenditures            2,102             2,232
    Separation-related transaction costs                20               -
    Other charges (income)                             150               303
    Intangibles amortization and IPR&D                 164               287
                                                   --------          --------
    Operating loss                                    (264)             (524)
                                                   --------          --------

    Other income (expense):
       Interest income (expense), net                  (12)               73
       Gains on sales of investments and
        businesses, net                                 58                 4
       Other                                           (94)               16
                                                   --------          --------
    Total other income (expense)                       (48)               93
                                                   --------          --------
    Loss from continuing operations before
     income taxes                                     (312)             (431)
    Income tax benefit                                (122)             (175)
                                                   --------          --------
    Loss from continuing operations                   (190)             (256)

    Earnings from discontinued operations, net
     of tax                                              -                47
                                                   --------          --------

    Net loss                                         $(190)            $(209)
                                                   --------          --------


    Earnings (loss) per common share
    --------------------------------
      Basic:
        Continuing operations                       $(0.08)           $(0.11)
        Discontinued operations                          -              0.02
                                                   --------          --------
                                                    $(0.08)           $(0.09)
                                                   ========          ========

      Diluted:
        Continuing operations                       $(0.08)           $(0.11)
        Discontinued operations                          -              0.02
                                                   --------          --------
                                                    $(0.08)           $(0.09)
                                                   ========          ========

    Weighted average common shares
     outstanding
    ------------------------------
      Basic                                        2,260.5           2,337.1
      Diluted                                      2,260.5           2,337.1

    Dividends paid per share                         $0.10             $0.10


                                                    Percentage of Net Sales*
                                                   --------------------------
    Net sales                                         100%              100%
    Costs of sales                                   71.2%             73.0%
                                                   --------          --------
    Gross margin                                     28.8%             27.0%
                                                   --------          --------

    Selling, general and administrative expenses     14.8%             14.4%
    Research and development expenditures            13.5%             12.3%
    Separation-related transaction costs              0.1%              0.0%
    Other charges (income)                            1.0%              1.7%
    Intangibles amortization and IPR&D                1.1%              1.6%
                                                   --------          --------
    Operating loss                                   -1.7%             -2.9%
                                                   --------          --------

    Other income (expense):
       Interest income (expense), net                -0.1%              0.4%
       Gains on sales of investments and
        businesses, net                               0.4%              0.0%
       Other                                         -0.6%              0.1%
                                                   --------          --------
    Total other income (expense)                     -0.3%              0.5%
                                                   --------          --------
    Loss from continuing operations before income
     taxes                                           -2.0%             -2.4%
    Income tax benefit                               -0.8%             -1.0%
                                                   --------          --------
    Loss from continuing operations                  -1.2%             -1.4%

    Earnings from discontinued operations, net
     of tax                                           0.0%              0.3%
                                                   --------          --------

    Net loss                                         -1.2%             -1.2%
                                                   --------          --------

    * Percents may not add up due to rounding



                       Motorola, Inc. and Subsidiaries
                    Condensed Consolidated Balance Sheets
                                (In millions)

                                           June 28,   March 29,    June 30,
                                             2008        2008        2007
                                           --------   ---------    ---------
    Assets
       Cash and cash equivalents            $2,757      $2,693       $2,770
       Sigma Fund                            3,856       3,890        4,858
       Short-term investments                  595         465        1,063
       Accounts receivable, net              4,495       4,770        5,492
       Inventories, net                      2,758       2,941        3,016
       Deferred income taxes                 1,882       1,951        1,930
       Other current assets                  3,876       3,773        2,680
                                           --------   ---------    ---------
    Total current assets                    20,219      20,483       21,809
                                           --------   ---------    ---------

       Property, plant and equipment, net    2,575       2,577        2,586
       Sigma Fund                              555         673           -
       Investments                             746         801          952
       Deferred income taxes                 3,074       2,679        2,157
       Goodwill                              4,358       4,517        4,589
       Other assets                          2,212       2,403        2,520
                                           --------   ---------    ---------
    Total assets                           $33,739     $34,133      $34,613
                                           ========   =========    =========

    Liabilities and Stockholders' Equity
       Notes payable and current portion
        of long-term debt                     $145        $174       $1,775
       Accounts payable                      3,806       3,660        3,493
       Accrued liabilities                   7,623       7,942        7,608
                                           --------   ---------    ---------
    Total current liabilities               11,574      11,776       12,876
                                           --------   ---------    ---------

       Long-term debt                        3,971       4,074        2,590
       Other liabilities                     2,990       3,103        4,184

    Stockholders' equity                    15,204      15,180       14,963
                                           --------   ---------    ---------

    Total liabilities and stockholders'
     equity                                $33,739     $34,133      $34,613
                                           --------   ---------    ---------

    Financial Ratios*:
        Days Sales Outstanding (including
         net Long-term receivables)             50          58           57
        Cash Conversion Cycle                   34          46           50
        ROIC                                    3%          3%          13%
        Net Cash                            $3,647      $3,473       $4,326

     * Defined in the Financial Ratios Definitions table



                       Motorola, Inc. and Subsidiaries
               Condensed Consolidated Statements of Cash Flows
                                (In millions)

                                                  Three Months Ended
                                           ---------------------------------
                                           June 28,   March 29,    June 30,
                                             2008        2008        2007
                                           --------   ---------    ---------
    Operating
    Net earnings (loss)                         $4       $(194)        $(28)
    Less: Earnings from discontinued
     operations                                  -           -           10
                                           --------   ---------    ---------
    Earnings (loss) from continuing
     operations                                  4        (194)         (38)
    Adjustments to reconcile earnings
     (loss) from continuing operations to
     net cash provided by (used for)
     operating activities:
      Depreciation and amortization            212         204          227
      Deferred income taxes                   (192)       (278)        (194)
      Other, net                               166          58           99
      Changes in operating assets and
       liabilities, net                         14        (133)        (129)
                                           --------   ---------    ---------
    Net cash provided by (used for)
     operating activities from continuing
     operations                                204        (343)         (35)
                                           --------   ---------    ---------
    Investing
      Acquisitions and investments, net        (34)       (140)        (106)
      Proceeds from sales of investments
       and businesses                          132          21           11
      Capital expenditures                    (120)       (111)        (178)
      Proceeds from sales of Sigma Fund
       investments, net                        156         631          559
      Other, net                              (130)        152         (243)
                                           --------   ---------    ---------
    Net cash provided by investing
     activities from continuing
     operations                                  4         553           43
                                           --------   ---------    ---------
    Financing
      Issuance of common stock                  76           6          166
      Purchase of common stock                   -        (138)           -
      Other, net                              (146)       (283)        (144)
                                           --------   ---------    ---------
    Net cash provided by (used for)
     financing activities from continuing
     operations                                (70)       (415)          22
                                           --------   ---------    ---------
    Effect of exchange rate changes on
     cash and cash equivalents from
     continuing operations                     (74)        146            3
    Net cash provided by (used for)
     discontinued operations                     -           -            -
                                           --------   ---------    ---------

    Net increase (decrease) in cash and
     cash equivalents                           64         (59)          33
    Cash and cash equivalents, beginning
     of period                               2,693       2,752        2,737
                                           --------   ---------    ---------
    Cash and cash equivalents, end of
     period                                 $2,757      $2,693       $2,770
                                           --------   ---------    ---------



                       Motorola, Inc. and Subsidiaries
               Condensed Consolidated Statements of Cash Flows
                                (In millions)

                                                       Six Months Ended
                                                   --------------------------
                                                   June 28,          June 30,
                                                     2008              2007
                                                   --------          --------
    Operating
    Net loss                                         $(190)            $(209)
    Less: Earnings from discontinued operations          -                47
                                                   --------          --------
    Loss from continuing operations                   (190)             (256)
    Adjustments to reconcile loss from
     continuing operations to net cash
     used for operating activities:
      Depreciation and amortization                    416               446
      Deferred income taxes                           (470)             (375)
      Other, net                                       224               285
      Changes in operating assets and
       liabilities, net                               (119)             (127)
                                                   --------          --------
    Net cash used for operating activities from
     continuing operations                            (139)              (27)
                                                   --------          --------
    Investing
      Acquisitions and investments, net               (174)           (4,237)
      Proceeds from sales of investments and
       businesses                                      153                61
      Capital expenditures                            (231)             (270)
      Proceeds from sales of Sigma Fund
       investments, net                                787             7,346
      Other, net                                        22              (370)
                                                   --------          --------
    Net cash provided by investing activities
     from continuing operations                        557             2,530
                                                   --------          --------
    Financing
      Issuance of common stock                          82               212
      Purchase of common stock                        (138)           (2,360)
      Other, net                                      (429)             (359)
                                                   --------          --------
    Net cash used for financing activities from
     continuing operations                            (485)           (2,507)
                                                   --------          --------
    Effect of exchange rate changes on cash and
     cash equivalents from continuing
     operations                                         72               (42)
    Net cash provided by (used for)
     discontinued operations                             -                 -
                                                   --------          --------

    Net increase (decrease) in cash and cash
     equivalents                                         5               (46)
    Cash and cash equivalents, beginning of
     period                                          2,752             2,816
                                                   --------          --------
    Cash and cash equivalents, end of period        $2,757            $2,770
                                                   --------          --------



                       Motorola, Inc. and Subsidiaries
                             Segment Information
                                (In millions)

    Summarized below are the Company's Net sales by reportable business
    segment for the three and six months ended June 28, 2008 and June 30,
    2007.

                                                      Net Sales
                                        --------------------------------------
                                         Three Months   Three Months  % Change
                                             Ended          Ended        from
                                        June 28, 2008  June 30, 2007     2007
                                        -------------  -------------  --------

    Mobile Devices                           $3,334         $4,273      -22%
    Home and Networks Mobility                2,738          2,564        7%
    Enterprise Mobility Solutions             2,042          1,920        6%
                                        -------------  -------------  --------
       Segment Totals                         8,114          8,757       -7%
    Other and Eliminations                      (32)           (25)      28%
                                        -------------  -------------  --------
       Company Totals                        $8,082         $8,732       -7%
                                        =============  =============  ========

                                                      Net Sales
                                        --------------------------------------
                                         Six Months     Six Months   % Change
                                           Ended          Ended        from
                                        June 28, 2008  June 30, 2007   2007
                                        -------------  -------------  --------

    Mobile Devices                           $6,633         $9,681      -31%
    Home and Networks Mobility                5,121          4,901        4%
    Enterprise Mobility Solutions             3,848          3,637        6%
                                        -------------  -------------  --------
       Segment Totals                        15,602         18,219      -14%
    Other and Eliminations                      (72)           (54)      33%
                                        -------------  -------------  --------
       Company Totals                       $15,530        $18,165      -15%
                                        =============  =============  ========



                       Motorola, Inc. and Subsidiaries
                             Segment Information
                                (In millions)

    Summarized below are the Company's Operating earnings (loss) by
    reportable business segment for the three and six months ended June 28,
    2008 and June 30, 2007.

                                              Operating Earnings (Loss)
                                        --------------------------------------
                                        Three Months Ended  Three Months Ended
                                            June 28, 2008      June 30, 2007
                                        ------------------  ------------------

    Mobile Devices                                 $(346)             $(332)
    Home and Networks Mobility                       245                191
    Enterprise Mobility Solutions                    377                303
                                        ------------------  ------------------

       Segment Totals                                276                162
    Other and Eliminations                          (271)              (320)
                                        ------------------  ------------------
       Company Totals                                 $5              $(158)
                                        ==================  ==================

                                              Operating Earnings (Loss)
                                        --------------------------------------
                                          Six Months Ended  Six Months Ended
                                            June 28, 2008     June 30, 2007
                                        ------------------  ------------------

    Mobile Devices                                 $(764)             $(565)
    Home and Networks Mobility                       398                358
    Enterprise Mobility Solutions                    627                434
                                        ------------------  ------------------
       Segment Totals                                261                227
    Other and Eliminations                          (525)              (751)
                                        ------------------  ------------------
       Company Totals                              $(264)             $(524)
                                        ==================  ==================


                       Motorola, Inc. and Subsidiaries
                         Financial Ratios Definitions

                                   Net Cash

Net Cash = Cash and cash equivalents + Sigma Fund (current and non-current) + Short-term investments - Note payable and current portion of long-term debt - Long-term Debt

Cash Conversion Cycle

Cash Conversion Cycle = DSO + DIO - DPO

Days sales outstanding (DSO) = (Accounts receivable + Long-term receivables) / (Three months of Net sales / 90)

Days sales in inventory (DSI) = Inventory / (Three months of Cost of sales / 90)

Days payable outstanding (DPO) = Accounts payable / (Three months of Cost of sales / 90)


                      Return on Invested Capital (ROIC)

                  (12 mth rolling Operating earnings (loss) excluding
                       highlighted items and including Foreign
                         currency gain/(loss)) tax affected
    Rolling   ----------------------------------------------------
    ROIC =    4 quarter average of (Stockholders' equity + Total debt*
                                    - Excess cash**)

    *  Total debt  = Note payable and current portion of long-term debt +
                     Long-term Debt
    ** Excess cash = Rolling 4 quarter average of (Cash and cash equivalents +
                     Sigma Fund (current and non-current) + Short-term
                     investments) - 5% of rolling Net sales

Web site: http://www.motorola.com/