Microsemi Reports Fourth Quarter 2013 Results

Additional details reconciling the selected GAAP financial measure to the selected non-GAAP financial measure may be found in the "Schedule Reconciling Selected Non-GAAP Financial Measures to Comparable GAAP Financial Measures" and "Notes on Non-GAAP Financial Measures."

MICROSEMI CORPORATION
Schedule Reconciling Selected Non-GAAP Financial Measures
to Comparable GAAP Financial Measures
(unaudited, in millions, except for per share amounts)
























Quarter Ended


Twelve Months Ended



Sep 29,

2013


Jun 30,

2013


Sep 30,

2012


Sep 29,

2013


Sep 30,

2012

GAAP gross profit


$

142.8



$

138.3



$

150.4



$

557.2



$

552.6


Manufacturing profit in acquired inventory (1)










9.2


Thailand flood-related charges (2)










3.2


Non-GAAP gross profit


$

142.8



$

138.3



$

150.4



$

557.2



$

565.0













GAAP operating income


$

26.9



$

25.2



$

26.6



$

89.4



$

58.3


Adjustments to GAAP gross profit










12.4


Restructuring and other special charges (2)


2.1



1.5



0.3



11.8



12.4


Amortization of intangible assets (3)


21.0



21.0



27.4



84.8



104.8


Stock based compensation (4)


9.2



7.1



9.7



34.6



36.7


Acquisition costs (5)






0.5





7.3


Non-GAAP operating income


$

59.2



$

54.8



$

64.5



$

220.6



$

231.9













GAAP net income (loss)


$

14.1



$

18.3



$

11.6



$

43.7



$

(29.7)


Adjustments to GAAP gross profit and operating income


32.3



29.6



37.9



131.2



173.6


Loss from facility closure and asset disposal (2)


(0.1)







0.1



1.7


Thailand flood-related charges (2)










1.5


Credit facility issuance and refinancing costs (6)


0.2



0.2



0.3



3.9



36.2


(Gain) in debt and derivative instruments (7)


(0.3)



(0.3)



(0.2)



(1.3)



(5.7)


Income tax effect on non-GAAP adjustments (8)


2.9



(3.0)



2.2





(3.7)


Non-GAAP net income


$

49.1



$

44.8



$

51.8



$

177.6



$

173.9













GAAP diluted earnings (loss) per share


$

0.15



$

0.20



$

0.13



$

0.48



$

(0.35)


Effect of non-GAAP adjustments on diluted earnings per share


$

0.38



$

0.29



$

0.45



$

1.47



$

2.34


Non-GAAP diluted earnings per share


$

0.53



$

0.49



$

0.58



$

1.95



$

1.99













Weighted average diluted shares used in calculating non-GAAP diluted earnings per share


92.8



91.7



88.8



91.3



87.6













Operating cash flow


$

52.4



$

52.6



$

55.2



$

165.0



$

171.2


Capital expenditures


(6.2)



(13.6)



(9.3)



(37.3)



(49.1)


Free cash flow


$

46.2



$

39.0



$

45.9



$

127.7



$

122.1



« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7  Next Page »



Review Article Be the first to review this article
Aldec


Featured Video
Latest Blog Posts
Anupam BakshiAgnisys Automation Review
by Anupam Bakshi
Functional Safety and Security in Embedded Systems
Bob Smith, Executive DirectorBridging the Frontier
by Bob Smith, Executive Director
Phil Kaufman Award Goes on Hiatus for 2020
Colin WallsEmbedded Software
by Colin Walls
Why develop embedded software bottom up?
Jobs
Technical Marketing Mmanager for EDA Careers at Fremont, California
ASIC Design Engineer, for Apple Inc at Cupertino, California
Product Line Manager for EDA Careers at Multiple, North Carolina
Wireless ASIC Design Engineer for Apple Inc at Cupertino, California
Senior Java Developer/Architect for EDA Careers at Varies, North Carolina
Senior Analog IC Design Engineer for Marvell Semiconductor at Santa Clara, California
Upcoming Events
Accellera Day India 2020 at Online Event India - Dec 2 - 3, 2020
RISC-V Summit 2020. at United States - Dec 7 - 10, 2020
SEMICON Japan 2020 Goes Virtual at Japan - Dec 11 - 18, 2020
IPC APEX EXPO 2021 at San Diego Convention Center san diego - Mar 6 - 11, 2021
Verific: SystemVerilog & VHDL Parsers
TrueCircuits:



© 2020 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise