ON Semiconductor Reports Third Quarter 2015 Results

* Adjusted EBITDA represents net income before interest expense, interest income, provision for income taxes, depreciation and amortization expense and special items. We use the adjusted EBITDA measure for internal managerial evaluation purposes, as a means to evaluate period-to-period comparisons and as a performance metric for the vesting/releasing of certain of our performance-based equity awards. Adjusted EBITDA is a non-GAAP financial measure. Regulation G and other provisions of the securities laws regulate the use of financial measures that are not prepared in accordance with generally accepted accounting principles. We believe this measure provides important supplemental information to investors. However, we do not, and you should not, rely on non-GAAP financial measures alone as measures of our performance.

We believe that non-GAAP financial measures reflect an additional way of viewing aspects of our operations that – when taken together with GAAP results and the reconciliations to corresponding GAAP financial measures that we also provide in our press releases – provide a more complete understanding of factors and trends affecting our business. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with non-GAAP financial measures used by our company or other companies, even if they have similar names.

ON SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
ANALYSIS OF GAAP VERSUS NON-GAAP DISCLOSURES
(in millions, except per share and percentage data)

         
Quarter Ended Nine Months Ended

October 2,
2015

 

July 3,
2015

 

September 26,
2014 (1)

October 2,
2015

 

September 26,
2014 (1)

Reconciliation of GAAP gross profit to non-GAAP gross profit:
GAAP gross profit $ 308.5   $ 304.4   $ 280.9   $ 913.3   $ 807.2  
Special item:
a) Expensing of appraised inventory at fair market value     12.9     14.2  
Non-GAAP gross profit $ 308.5   $ 304.4   $ 293.8   $ 913.3   $ 821.4  
Reconciliation of GAAP gross margin to non-GAAP gross margin:
GAAP gross margin 34.1 % 34.6 % 33.7 % 34.4 % 35.1 %
Special item:
a) Expensing of appraised inventory at fair market value % % 1.5 % % 0.6 %
Non-GAAP gross margin 34.1 % 34.6 % 35.2 % 34.4 % 35.8 %
Reconciliation of GAAP operating expenses to non-GAAP operating expenses:
GAAP operating expenses $ 239.1   $ 236.6   $ 224.1   $ 707.7   $ 592.9  
Special items:
a) Amortization of acquisition related intangible assets (33.6 ) (33.6 ) (21.0 ) (101.1 ) (39.6 )
b) Restructuring, asset impairments and other, net (3.3 ) (3.5 ) (10.1 ) (4.5 ) (20.0 )
c) Goodwill and intangible asset impairments (0.1 ) (3.7 ) (3.8 )
d) Third party acquisition related costs (0.2 )   (4.0 ) (0.2 ) (8.0 )
Total special items (37.2 ) (40.8 ) (35.1 ) (109.6 ) (67.6 )
Non-GAAP operating expenses $ 201.9   $ 195.8   $ 189.0   $ 598.1   $ 525.3  
Reconciliation of GAAP operating income to non-GAAP operating income:
GAAP operating income $ 69.4   $ 67.8   $ 56.8   $ 205.6   $ 214.3  
Special items:
a) Expensing of appraised inventory at fair market value step up 12.9 14.2
b) Amortization of acquisition related intangible assets 33.6 33.6 21.0 101.1 39.6
c) Restructuring, asset impairments and other, net 3.3 3.5 10.1 4.5 20.0
d) Goodwill and intangible asset impairments 0.1 3.7 3.8
e) Third party acquisition related costs 0.2     4.0   0.2   8.0  
Total special items 37.2   40.8   48.0   109.6   81.8  
Non-GAAP operating income $ 106.6   $ 108.6   $ 104.8   $ 315.2   $ 296.1  
 
 
 
Quarter Ended Nine Months Ended

October 2,
2015

July 3,
2015

September 26,
2014 (1)

October 2,
2015

September 26,
2014 (1)

Reconciliation of GAAP operating margin to non-GAAP operating margin (operating income / revenues) :
GAAP operating margin 7.7 % 7.7 % 6.8 % 7.7 % 9.3 %
Special items:
a) Expensing of appraised inventory at fair market value step up % % 1.5 % % 0.6 %
b) Amortization of acquisition related intangible assets 3.7 % 3.8 % 2.5 % 3.8 % 1.7 %
c) Restructuring, asset impairments and other, net 0.4 % 0.4 % 1.2 % 0.2 % 0.9 %
d) Goodwill and intangible asset impairments % 0.4 % % 0.1 % %
e) Third party acquisition related costs % % 0.5 % % 0.3 %
Total special items 4.1 % 4.6 % 5.8 % 4.1 % 3.6 %
Non-GAAP operating margin 11.8 % 12.3 % 12.6 % 11.9 % 12.9 %
Reconciliation of GAAP net income to non-GAAP net income:
GAAP net income attributable to ON Semiconductor Corporation $ 46.3   $ 50.7   $ 40.5   $ 152.1   $ 190.3  
Special items:
a) Expensing of appraised inventory at fair market value 12.9 14.2
b) Amortization of acquisition related intangible assets (operating expenses) 33.6 33.6 21.0 101.1 39.6
c) Restructuring, asset impairments and other, net 3.3 3.5 10.1 4.5 20.0
d) Goodwill and intangible asset impairments 0.1 3.7 3.8
e) Third party acquisition related costs 0.2 4.0 0.2 8.0
f) Loss on debt extinguishment 0.4 0.4
g) Gain on sale of available-for-sale securities (0.7 ) (1.3 ) (5.4 )
h) Non-cash interest on convertible notes 6.4 3.0 1.8 11.2 5.1
i) Adjustment to reflect cash taxes 6.3   1.8   (0.6 ) 10.1   (19.2 )
Total special items 49.2   44.7   49.2   125.9   67.7  
Non-GAAP net income $ 95.5   $ 95.4   $ 89.7   $ 278.0   $ 258.0  
Non-GAAP net income per share:
Basic $ 0.23   $ 0.22   $ 0.20   $ 0.66   $ 0.59  
Diluted $ 0.23   $ 0.22   $ 0.20   $ 0.64   $ 0.58  
Weighted average common shares outstanding:
Basic 413.7   426.9   440.7   424.0   440.7  
Diluted 417.5   436.3   444.9   431.3   444.6  
(1)     Amounts have been revised; for additional information about the revisions to prior periods, see our 2014 Form 10-K and our third quarter 2015 Form 10-Q to be filed on or around October 30, 2015.

« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article
Downstream : Solutuions for Post processing PCB Designs

Featured Video
Latest Blog Posts
Janusz KitelAldec Design and Verification
by Janusz Kitel
When is robustness verification for DO-254 projects complete?
Colin WallsEmbedded Software
by Colin Walls
Exception handling in C++
Jobs
Ecommerce Account Manager for Bright Atlas LLC at Miami Gardens, Florida
Upcoming Events
VLSID 2020 at The Leela Palace 23, HAL Old Airport Rd, HAL 2nd Stage, Kodihalli, Bengaluru India - Jan 4 - 8, 2020
CES 2020 at LAS VEGAS NV - Jan 7 - 10, 2020
INDUSTRY STRATEGY SYMPOSIUM—ISS 2020 at The Ritz Carlton Half Moon Bay CA - Jan 15 - 20, 2020
RWW 2020 at San Antonio TX - Jan 26 - 29, 2020
DownStream: Solutions for Post Processing PCB Designs
Verific: SystemVerilog & VHDL Parsers
TrueCircuits: UltraPLL
call for Contribution



Internet Business Systems © 2019 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise