MagnaChip Reports Fourth Quarter and Full Year 2015 Financial Results

 

 


MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO ADJUSTED EBITDA AND ADJUSTED NET INCOME (LOSS)

(In thousands of US dollars, except share data)

(Unaudited)









Three Months Ended


Year Ended



December 31,

2015


September 30,

2015


December 31,

2014


December 31,

2015


December 31,

2014


Net income (loss)

$

22,854


$

(57,066)


$

(63,830)


$

(84,867)


$

(117,232)


Adjustments:
















Depreciation and amortization


6,424



6,399



7,072



26,490



29,989


Interest expense, net


4,020



4,023



4,134



16,039



16,289


Income tax expenses (benefits)


(16,868)



1,250



(247)



(15,087)



1,523


Restructuring and impairment charges






10,269





10,269


Equity-based compensation expense


398



393



407



2,768



2,072


Foreign currency loss (gain), net


(17,080)



44,139



30,160



42,531



24,650


Derivative valuation loss (gain), net


(61)



270



(49)



516



12


Restatement related expenses


(891)



1,891



12,145



12,372



40,897


















Adjusted EBITDA

$

(1,204)


$

1,299


$

61


$

762


$

8,469


















Adjusted EBITDA per common share:
















- Diluted

$

(0.03)


$

0.04


$

0.00


$

0.02


$

0.24


Weighted average number of shares—Diluted


34,698,777



35,002,896



35,006,862



34,663,593



35,172,755


















Net income (loss)

$

22,854


$

(57,066)


$

(63,830)


$

(84,867)


$

(117,232)


Adjustments:
















Restructuring and impairment charges






10,269





10,269


Equity-based compensation expense


398



393



407



2,768



2,072


Amortization of intangibles






120





1,221


Foreign currency loss (gain), net


(17,080)



44,139



30,160



42,531



24,650


Derivative valuation loss (gain), net


(61)



270



(49)



516



12


Restatement related expenses


(891)



1,891



12,145



12,372



40,897


















Adjusted net income (loss)

$

5,220


$

(10,373)


$

(10,778)


$

(26,680)


$

(38,111)


















Adjusted net income (loss) per common
   share:
















- Diluted

$

0.15


$

(0.30)


$

(0.32)


$

(0.78)


$

(1.12)


















Weighted average number of shares—Diluted


34,713,034



34,664,246



34,056,413



34,380,517



34,055,513






















« Previous Page 1 | 2 | 3 | 4 | 5 | 6  Next Page »



Review Article Be the first to review this article
Downstream : Solutuions for Post processing PCB Designs

Aldec

Featured Video
Latest Blog Posts
Colin WallsEmbedded Software
by Colin Walls
Exception handling in C++
Adnan Hamid, CEO of BrekerThe Breker Trekker
by Adnan Hamid, CEO of Breker
PSS and RISC-V – A Match Made In Verification
Graham BellSilvaco Nanometer Newsbyte
by Graham Bell
SmartSpice Does It Smart
Jobs
Senior Software 11 Engineer – MCAD…Valley for EDA Careers at San Jose, California
Technical Marketing Engineer   Germany or UK  for EDA Careers at Flexible, United Kingdom
Upcoming Events
SEMICON Japan 2019 at Tokyo Big Sight Tokyo Japan - Dec 11 - 13, 2019
VLSID 2020 at The Leela Palace 23, HAL Old Airport Rd, HAL 2nd Stage, Kodihalli, Bengaluru India - Jan 4 - 8, 2020
CES 2020 at LAS VEGAS NV - Jan 7 - 10, 2020
RWW 2020 at San Antonio TX - Jan 26 - 29, 2020
DownStream: Solutions for Post Processing PCB Designs
Verific: SystemVerilog & VHDL Parsers
TrueCircuits: DDR 4/3



Internet Business Systems © 2019 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise