Silicon Motion Announces Results for the Period Ended December 31, 2016


Silicon Motion Technology Corporation
Reconciliation of GAAP to Non-GAAP Operating Results
(in thousands, except percentages and per ADS data, unaudited)
 
   For the Year Ended
    Dec. 31, 2015
($)
  Dec. 31, 2016
( $)
Gross profit (GAAP)  184,532   274,605 
  Gross margin (GAAP)  51.1%  49.4%
         
Stock-based compensation expense(A)  262   400 
         
Gross profit (non-GAAP)  184,794   275,005 
  Gross margin (non-GAAP)  51.2%  49.4%
    
Operating expenses (GAAP)  108,099   137,345 
Stock-based compensation expense (A)  (10,157)  (16,964)
Amortization of intangible assets  (1,051)  (2,103)
Litigation expense  (128)  (52)
Acquisition-related expense  (358)  - 
Operating expenses (non-GAAP)  96,405   118,226 
    
Operating profit (GAAP)  76,433   137,260 
  Operating margin (GAAP)  21.2%  24.7%
Total adjustments to operating profit  11,956   19,519 
Operating profit (non-GAAP)  88,389    156,779  
  Operating margin (non-GAAP)     24.5 %     28.2 %
       
Non-operating income (expense) (GAAP)     2,067       1,370  
Foreign exchange loss (gain), net     (76 )     692  
Impairment of long-term investments     -       13  
Non-operating income (expense) (non-GAAP)     1,991       2,075  
       
Net income (GAAP)     60,251       110,940  
Total pre-tax impact of non-GAAP adjustments     11,880       20,224  
Income tax impact of non-GAAP adjustments     1,908       (1,171 )
Net income (non-GAAP)     74,039       129,993  
       
Earnings per diluted ADS (GAAP)   $ 1.73     $ 3.12  
Earnings per diluted ADS (non-GAAP)   $ 2.11     $ 3.64  
       
Shares used in computing earnings per diluted ADS (GAAP)     34,909       35,513  
Non-GAAP Adjustments     158       155  
Shares used in computing earnings per diluted ADS (non-GAAP)     35,067       35,668  
       
(A)  Excludes stock-based compensation as follows:      
                 
Cost of Sales     262       400  
Research & development     6,565       10,529  
Sales & marketing     1,790       3,122  
General & administrative     1,802       3,313  
                 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9  Next Page »



Review Article Be the first to review this article

Featured Video
Editorial
Roberto FrazzoliEDACafe Editorial
by Roberto Frazzoli
Special Report: Machine Learning in EDA
More Editorial  
Latest Blog Posts
Bob Smith, Executive DirectorBridging the Frontier
by Bob Smith, Executive Director
Remembering Jim Hogan
Colin WallsEmbedded Software
by Colin Walls
Variable declarations in C – plenty of pitfalls
Anupam BakshiAgnisys Automation Review
by Anupam Bakshi
AUGER: Celebrating Our Users
Jobs
Test and Measurement System Architect for Xilinx at San Jose, California
Senior HID Sensor Algorithm Architect for Apple Inc at Cupertino, California
Pre-silicon Design Verification Engineer for Intel at Santa Clara, California
Sr Engineer - RF/mmWave IC Design for Global Foundaries at Santa Clara, California
Circuit Design & Layout Simulation Engineer - Co-Op (Spring 2021) for Global Foundaries at Santa Clara, California
ASIC Engineer for Amazon at seattle, Washington
Upcoming Events
ADAS Sensors 2021 at The Henry Hotel 300 Town Center Drive Dearborn MI - Apr 7 - 8, 2021
ISQED'21 - 22nd International Symposium at POB 607 Los Altos CA - Apr 7 - 9, 2021
SEMI MEMS & Sensors Industry Group (MSIG), MSTC 2021 at United States - Apr 13 - 15, 2021
CadenceLIVE Americas 2021 at United States - Jun 8 - 9, 2021



© 2021 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise