Leidos Holdings, Inc. Reports Third Quarter Fiscal Year 2017 Results

Total backlog at September 29, 2017, included $163 million of benefit due to the impact of foreign currency movement between the U.S. dollar and the British pound.

LEIDOS HOLDINGS, INC.
UNAUDITED NON-GAAP FINANCIAL MEASURES
(in millions, except per share amounts)

The Company uses and refers to non-GAAP operating income, adjusted EBITDA and non-GAAP EPS from continuing operations, which are not measures of financial performance under generally accepted accounting principles in the U.S. ("GAAP") and, accordingly, these measures should not be considered in isolation or as a substitute for the comparable GAAP measures and should be read in conjunction with the Company's consolidated financial statements prepared in accordance with GAAP.

Management believes that these non-GAAP measures provide another measure of the Company's results of operations and financial condition, including its ability to comply with financial covenants. These non-GAAP measures are frequently used by financial analysts covering Leidos and its peers. The Company's computation of its non-GAAP measures may not be comparable to similarly titled measures reported by other companies, thus limiting their use for comparability.

Non-GAAP operating income is computed by excluding the following items from income from continuing operations: (i) other (expense) income, net; (ii) interest expense; (iii) interest income; (iv) income tax (expense) benefit adjusted to reflect non-GAAP adjustments; and (v) the following discrete items:

  • Acquisition and integration costs – Represents costs related to the acquisition and integration of the IS&GS  Business.
      
  • Amortization of acquired intangible assets – Represents the amortization of the fair value of the acquired intangible assets.
      
  • Restructuring expenses – Represents costs associated with lease termination and severance costs related to the Company's acquisition of the IS&GS Business and the September 2013 spin-off of its former technical services.
     
  • Amortization of equity method investments – Represents the amortization of the fair value of equity method investments acquired with the IS&GS Business.
     
  • Gains and losses on sale of assets and businesses – Represents the gains or losses on certain sales of real estate and businesses.
     
  • Asset impairment charges – Represents impairments of long lived intangible and tangible assets.

Non-GAAP operating margin is computed by dividing non-GAAP operating income by revenue.

Adjusted EBITDA is computed by excluding the following items from income from continuing operations, before income taxes: (i) discrete items as identified above; (ii) interest expense; (iii) interest income; and (iv) depreciation expense.

Adjusted EBITDA margin is computed by dividing adjusted EBITDA by revenue.

LEIDOS HOLDINGS, INC.
UNAUDITED NON-GAAP FINANCIAL MEASURES [CONTINUED]
(in millions, except per share amounts)

The following tables present the reconciliation of the non-GAAP measures identified above to the most directly comparable GAAP measures:

   

Quarter Ended September 29, 2017

   

As reported

 

Acquisition and integration costs

 

Amortization of intangibles

 

Restructuring expenses

 

Amortization of equity method investments

 

Non-GAAP results

Operating income

 

$

151

   

$

21

   

$

76

   

$

6

   

$

2

   

$

256

 

Non-operating expense, net

 

(35)

   

   

   

   

   

(35)

 

Income from continuing
  operations, before income taxes

 

116

   

21

   

76

   

6

   

2

   

221

 

Income tax expense1

 

(37)

   

(8)

   

(30)

   

(2)

   

(1)

   

(78)

 

Net income

 

79

   

13

   

46

   

4

   

1

   

143

 

Less: net loss attributable to non-
  controlling interest

 

(3)

   

   

   

   

   

(3)

 

Net income attributable to Leidos
  common stockholders

 

$

82

   

$

13

   

$

46

   

$

4

   

$

1

   

$

146

 
                         

Diluted EPS attributable to Leidos
  common stockholders

 

$

0.53

   

$

0.08

   

$

0.30

   

$

0.03

   

$

0.01

   

$

0.95

 

Diluted shares

 

154

   

154

   

154

   

154

   

154

   

154

 
 

(1) Calculation uses an estimated statutory tax rate on non-GAAP tax deductible adjustments.


« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15  Next Page »



Review Article Be the first to review this article
Aldec


Latest Blog Posts
Michelle Mata-ReyesAldec Design and Verification
by Michelle Mata-Reyes
ARM-based SoC Co-Emulation using Zynq Boards
Jobs
Salesforce Technical Lead   East Coast  for EDA Careers at Cherry Hill, New Jersey
Senior Software Architect Internet for EDA Careers at San Jose, California
Senior Account Managers… FORMAL VERIFICATION...VALLEY for EDA Careers at San Jose, California
Hardware Engineer, Board Design for Arista Networks at Santa Clara, California
Sr. Application Engineer for Mentor Graphics at Fremont, California
Upcoming Events
FLEX 2020 and MSTC 2020 at DoubleTree by Hilton 2050 Gateway Place San Jose CA - Feb 24 - 27, 2020
DVCon U.S. 2020 at DoubleTree Hotel San Jose CA - Mar 2 - 5, 2020
OFC 2020 - The Optical Networking and Communication Conference & Exhibition at San Diego Convention Center San Diego CA - Mar 8 - 12, 2020
DATE '2020 at ALPEXPO Grenoble France - Mar 9 - 13, 2020
Verific: SystemVerilog & VHDL Parsers



© 2020 Internet Business Systems, Inc.
25 North 14th Steet, Suite 710, San Jose, CA 95112
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise