Cypress Reports Third Quarter 2005 Results
[ Back ]   [ More News ]   [ Home ]
Cypress Reports Third Quarter 2005 Results

SAN JOSE, Calif.—(BUSINESS WIRE)—Oct. 20, 2005— Cypress Semiconductor Corp. (NYSE: CY) today announced that revenue for the 2005 third quarter was $227.1 million, up 3.0% from prior-quarter revenue of $220.5 million and up 3.4% from year-ago third-quarter revenue of $219.6 million.

Cypress posted a GAAP net loss of $5.9 million in the 2005 third quarter, or a diluted loss per share of $0.04. This compares with last quarter's diluted loss per share of $0.12. Diluted earnings per share in the year-ago third quarter were $0.02 per share.

On an adjusted-GAAP basis -- excluding the amortization of intangibles and other acquisition-related, restructuring and special charges and credits -- the 2005 third quarter resulted in a net income of $3.8 million, or diluted earnings per share of $0.03. This compares with the prior quarter's diluted loss per share of $0.01. Diluted earnings per share in the year-ago third quarter were $0.22.

Gross margin for the third quarter was 42.1%, up 0.8% from the previous quarter. Net inventory was $77.1 million, down 7.3%, or $6.1 million, from the previous quarter and is at the lowest level since the first half of 2004. Cash balances increased by $33.1 million to end the quarter at $272.7 million.

Cypress President and CEO T.J. Rodgers said, "Strong acceptance of our PSoC(R) family of mixed-signal arrays and overall strength in our Consumer and Computation Division drove the growth for the quarter and offset weakness in the Memory and Imaging and Data Communications Divisions. Our revenue growth was tempered by two, one-time manufacturing problems -- lightning storms that shut down each of our wafer fabs for a day or more during the quarter and limited our ability to meet all end-customer demand in the quarter. We were forced to push $24 million of backlog into the fourth quarter. Both fab power outages were very rare events, given that we have both redundant power feeds and emergency power supplies in each of our wafer fabrication plants."

Rodgers continued, "SunPower's rapid ascent continued with 33% revenue growth and it broke even(1,2) ahead of our internal plan. Additionally, Cypress has introduced many new products to the marketplace over the last year and we are seeing widespread acceptance for many of our proprietary solutions. Almost 60% of our revenue base is netting average gross margins of more than 56% and our new product development and design focus is aimed at increasing this share. We are pleased that we have returned to profitability and look for more progress in the fourth quarter."

                            BUSINESS UNITS
                   Business Unit Summary Financials

                          Three Months Ended
                            October 2, 2005

              CCD(3)   DCD(3)    MID(3)   SUNPOWER     OTHER     TOTAL
REVENUE ($M)  $82.2    $37.1     $76.5      $21.9      $9.4    $227.1
REVENUE %      36.2     16.4      33.7        9.6       4.1     100.0
GROSS MARGIN
 %             51.0     63.2      25.4       18.1      71.9      42.1
ADJ-GAAP
 EPS(1)       $0.09    $0.02    ($0.07)     $0.00    ($0.01)    $0.03
GAAP EPS(2)                                                    ($0.04)
                          Three Months Ended
                             July 3, 2005

               CCD(3)   DCD(3)    MID(3)   SUNPOWER    OTHER     TOTAL
REVENUE ($M)   $65.4    $44.1     $85.2      $16.5     $9.3    $220.5
REVENUE %       29.7     20.0      38.6        7.5      4.2     100.0
GROSS MARGIN
 %              50.9     63.3      26.5        1.8     75.0      41.3
ADJ-GAAP
 EPS(1)        $0.04    $0.04    ($0.06)    ($0.03)   $0.00    ($0.01)
GAAP EPS(2)                                                    ($0.12)

(1) Adjusted-GAAP EPS, shown here on a fully diluted basis, excludes
the amortization of intangibles and other acquisition-related,
restructuring and special charges and credits. Adjusted-GAAP EPS by
segment is calculated using the diluted weighted average share count
utilized for the consolidated reported results. Management evaluates
the company using the same weighted average share count as utilized
for consolidated reporting purposes.

(2) There is not a directly comparable GAAP measure for the segment
adjusted-GAAP EPS as management does not allocate GAAP reconciliation
items to the segments. The most directly comparable GAAP measure is at
the consolidated results level which is presented above.

(3) CCD is the Consumer and Computation Division; DCD is the Data
Communications Division; MID is the Memory and Imaging Division.



Consumer and Computation Division (CCD)

CCD revenue was $82.2 million in the third quarter, up 25.7% from the prior quarter. Revenue from the division accounted for a record 36.2% of the company's third-quarter revenue; CCD is now our biggest division -- and the most profitable. Revenue from the PSoC family of mixed-signal arrays increased significantly quarter-on-quarter driven by a major ramp in consumer applications, including MP3 players, set-top boxes and gaming, and continued proliferation in computation platforms with the major PC OEMs. All CCD business units grew revenue sequentially with PSoC, wired USB and WirelessUSB(TM) and clocks leading the way.

CCD expects to increase revenue in the fourth quarter due to holiday demand and increased PC clock market share.

CCD posted a gross margin of 51.0% in the third quarter, consistent with the prior quarter. The division contributed $0.09(2) per share to our adjusted-GAAP net income in the third quarter, compared with $0.04(2) the quarter before. CCD's contributions to earnings per share are expected to improve in the fourth quarter.

Third-quarter highlights for the division include:

-- Cypress shipped the first production units of its Programmable System-on-Chip(TM) (PSoC) mixed-signal array from the company's high-volume Fab 4 production facility in Bloomington, Minn. Cypress has second-sourced its PSoC products by bringing up Fab 4 in addition to Fab 2 in Round Rock, Texas, as a response to a quadrupling of PSoC demand over the past two quarters. PSoC devices are configurable mixed-signal arrays that enable designers to integrate multiple analog and digital functions and replace dozens of standard circuits with a single device, reducing board sizes and cutting system costs.

-- Sales of the first PSoC product qualified in Fab 4 -- the CY8C21x34, the smallest, most highly integrated PSoC device -- have been particularly strong, driven by demand from the makers of handheld consumer devices. The CY8C21x34 forms the basis of Cypress's CapSense(TM) technology, a capacitive touch sensing interface that replaces mechanical buttons and sliders in a variety of end products, from portable media players and cellular phones to white goods, PDAs and notebook touchpads. Fingertip-sensitive CapSense solutions are fast-becoming the solution of choice for media-control applications because of their clean design and the superior durability inherent in an interface with no moving parts or chassis penetration.

-- Cypress introduced KISSBind(TM) technology, capable of linking a 2.4 GHz wireless device with its host when users do no more than bring the devices into close proximity. Conventional solutions rely on manual binding of a wireless device to its host by requiring users to preconfigure devices. The KISSBind solution is a free firmware addition to Cypress's WirelessUSB radio-system-on-a-chip. It is less expensive than competing proximity-linking solutions, which require an additional transceiver. WirelessUSB is a robust, 2.4 GHz wireless solution widely used to connect keyboards, mice, toys and video gaming systems.

-- Cypress unveiled TouchWake(TM), a touch-sensitive WirelessUSB feature that rouses a peripheral from sleep mode with the responsiveness of a wired peripheral. Competing wireless devices use motion sensors or switches for their wake-up functionality, adding cost and complexity to the design. The technology also extends the battery life of wireless peripherals by enabling them to enter an ultra-low-power sleep mode immediately after use.

-- Cypress shipped five million units in five months of EZ-USB(R) LP controllers -- its new family of low-power, high-speed devices. Demand has been driven by the rapid adoption of the technology in mobile devices such as cell phones, portable media players and thumb drives. EZ-USB LP devices enable peripherals to operate from the power of the USB bus, and feature dynamic and standby power consumption nearly 50 percent lower than competitive devices. The chips are built on Cypress's proprietary, low-cost 0.13-micron C8(TM) process technology.

-- Cypress introduced EZ-USB NX2LP-Flex(TM), the industry's first firmware-programmable high-speed USB 2.0 NAND flash controller. Operating at 43 milliamps in active mode, the new, low-power controller brings embedded multimedia data storage to a variety of consumer electronics devices, including PCTV cards, GPS receivers and wireless presentation tools. EZ-USB NX2LP-Flex facilitates new functionality for thumb drives, such as fingerprint sensors and video-over-USB. It includes a high-performance 8-bit NAND controller with an enhanced 8051 core and General Programmable Interface (GPI).

-- Cypress introduced a high-speed USB reference design kit to aid in the development of portable devices compatible with Microsoft's(R) Media Transfer Protocol (MTP). MTP enables the secure, seamless transfer of music, movies, and photos protected by Digital Rights Management technology. The kit combines Cypress's high-performance EZ-USB FX2 LP(TM) controller with Texas Instruments's TMS320DA255 DSP-based Raga reference design.

Data Communications Division (DCD)

DCD revenue was $37.1 million in the third quarter, down 15.9% from the prior quarter. Revenue from the division accounted for 16.4% of the company's third-quarter revenue. The decrease was caused primarily by declines in the CPLD product line, whose products are in an end-of-life cycle, and by specialty memories, which retreated after posting robust growth in the second quarter. DCD revenue is expected to be down in the fourth quarter due to customer buying patterns and continued CPLD declines.

DCD posted a gross margin of 63.2% in the third quarter, consistent with the prior quarter. The division contributed $0.02(2) per share to our adjusted-GAAP net income in the third quarter, compared with $0.04(2) in the second quarter. DCD's contributions to earnings per share are expected to decrease slightly in the fourth quarter.

Third-quarter highlights for the division include:

-- Cypress launched two new video cable equalizers for the professional video market capable of driving HDTV signals significantly farther than competitive devices, reducing the need for costly repeater circuits in the signal path. The equalizers combine with Cypress's HOTLink-On-Demand(TM) family of high-speed video SERDES to offer a complete port solution for professional video equipment designs. The CYV15G0102 delivers standard-definition signals more than 400 meters and HDTV signals over 200 meters. This compares with the typical standards of 300 meters for SD signals and 100 meters for HD, respectively.

-- Cypress introduced the industry's first broadcast video link protection switch that provides cost-effective redundancy throughout a video network. Designed for use with Cypress's HOTLink-On-Demand video SERDES family, the YLink(TM) SMPTE Digital Video Protection Switch offers an easy-to-implement, economical way to guarantee signal integrity and uninterrupted service for live broadcast video systems, instantaneously switching a video signal to an alternate link when a preset error condition occurs. Prior to YLink, the only way to provide redundancy was to implement multiple linecards or duplicate systems, leading to long switchover times and visible video disruptions.

Memory and Imaging Division (MID)

MID revenue was $76.5 million in the third quarter, down 10.2% from the prior quarter. Revenue from the division accounted for 33.7% of the company's third-quarter revenue. After growing 15% in the second quarter, revenue decreased in the synchronous SRAM and image sensor product lines in Q3. MID revenue is expected to decrease slightly in the fourth quarter.

MID posted a gross margin of 25.4% in the third quarter, compared with 26.5% in the second quarter. The division accounted for an adjusted-GAAP net loss of $0.07(2) per share in the third quarter, compared with a net loss per share of $0.06(2) the quarter before. MID's loss per share is expected to be reduced in the fourth quarter.

Third-quarter highlights for the division include:

-- Cypress expanded its portfolio of image sensors, introducing a suite of 1.3-megapixel imaging solutions in a 1/4-inch optical format. The new sensors are designed to replace existing 1/4-inch VGA (640 x 480 pixels) image sensors and VGA system-on-a-chip sensors in camera phones.

-- Cypress sampled 300-MHz versions of its 36-Mbit and 72-Mbit Quad Data Rate(TM) QDR-II(TM) and DDR-II SRAMs to leading networking manufacturers. The speed improvement from 250 MHz to 300 MHz is a critical performance milestone for networking vendors. QDR-II and DDR-II SRAMs are the highest performance industry-standard SRAMs on the market and the solution of choice for many datacom equipment manufacturers. They are manufactured on Cypress's 90-nm RAM9(TM) technology.

SunPower Corporation

Revenue from SunPower Corp., Cypress's silicon solar power subsidiary, was $21.9 million in the third quarter, up 33% from the prior quarter, driven by increased production from Line 1 (25 megawatts) in the Philippines and the continued strong global solar market. SunPower revenue amounted to 9.6% of Cypress's third-quarter revenue.

SunPower posted a gross margin of 18.1% in the third quarter, up significantly from the second quarter, resulting from improved leveraging of fixed costs and better production yields. SunPower broke even(1,2) in the third quarter, ahead of our internal plan.

Third-quarter highlights include:

-- SunPower has appointed three new, independent members to its board of directors: Pat Wood III, Betsy S. Atkins and W. Steve Albrecht. Pat Wood III was most recently the chairman of the Federal Energy Regulatory Commission (FERC), the independent regulator of the nation's interstate pipeline and wholesale electric power industries. Betsy S. Atkins has served as chief executive officer of Baja Ventures since 1994. She was a co-founder of Ascend Communications in 1989, and currently is a member of the British Telecom Advisory Board, the Nasdaq Nominating Committee and the Council on Foreign Relations. Albrecht is the associate dean of the Marriott School of Management and Andersen Alumni Professor at Brigham Young University (BYU). He also serves on the board of directors of Red Hat, Inc., Sky West Inc., ICON Health and Fitness, and Cypress Semiconductor Corp.

-- In August, SunPower filed a registration statement with the Securities and Exchange Commission related to the proposed IPO of shares of its common stock. The press release is available online at http://www.cypress.com/sunpower-s1.

Cypress Subsidiaries

Revenue from subsidiaries other than SunPower was $9.4 million in the third quarter, up 1.1% from the prior quarter, in line with our expectation of modest growth. Revenue from Cypress's Silicon Valley Technology Center (SVTC) unit remained flat quarter-on-quarter while Silicon Light Machines (SLM) revenue was up, driven by nonrecurring engineering contracts and royalties. We expect revenue from Cypress's subsidiaries to increase slightly next quarter.

The gross margin for our subsidiaries was 71.9% in the third quarter, compared with 75.0% in the second quarter. Subsidiary businesses reported a net loss of $0.01(2) on an adjusted-GAAP basis in the third quarter, compared with a break-even(2) second quarter. Subsidiary contributions to earnings per share are expected to increase in the fourth quarter.

Other Developments

-- Cypress hired Brad W. Buss as executive vice president of finance and administration and chief financial officer. Buss joined Cypress from Altera Corp., where he was vice president of finance with responsibility for global business unit finance, channel finance, and financial planning and analysis, and played a leadership role in the company's Sarbanes-Oxley and corporate governance efforts. He previously held senior financial management positions at Wyle Electronics and Zaffire Inc., a private optical networking company.

-- Cypress shipped its 200 millionth lead-free component compliant with the European Union's directive on the Restriction on the Use of Certain Hazardous Substances in Electrical and Electronic Equipment (RoHS). Customer demand for RoHS-compliant, high-quality, nickel-palladium-gold (NiPdAu) packaging as an alternative to industry-standard tin-lead (SnPb) materials remains strong. Cypress has been shipping lead-free components since 2003 and is now offering lead-free packaging for all new integrated circuits.

-- Cypress inaugurated a regional design center in Shanghai -- its first in China. The new center complements Cypress's two design centers in India, expanding support for the company's Asia-Pacific customer base, which contributes approximately 45% of its revenue. Cypress's Shanghai center will focus initially on USB and PSoC designs.

-- Cypress celebrated its 10th anniversary in India. The company currently operates design centers in Hyderabad and Bangalore, employing more than 200 workers. Cypress's India design teams have earned more than 40 U.S. patents and have played an important role in the design of Cypress products, including PSoC, USB and spread-spectrum clock generators.

Conclusion

Rodgers concluded, "We are pleased with our return to profitability in the third quarter. Based on accelerating demand for proprietary Cypress products -- including PSoC, WirelessUSB and our high-performance QDR SRAMs -- we expect gains in both revenue and profit in the fourth quarter."

About Cypress

Cypress solutions are at the heart of any system that is built to perform: consumer, computation, data communications, automotive, industrial, and solar power. Leveraging a strong commitment to customer service and performance-based process and manufacturing expertise, Cypress's product portfolio includes a broad selection of wired and wireless USB devices, CMOS image sensors, timing solutions, network search engines, specialty memories, high-bandwidth synchronous and micropower memory products, optical solutions, and reconfigurable mixed-signal arrays. Cypress stock is traded on the New York Stock Exchange under the ticker symbol CY. More information about the company is available online at www.cypress.com.

Statements herein that are not historical facts and that refer to Cypress and its subsidiaries' plans and expectations for the fourth quarter of 2005 and the future are forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. Such statements are based on our current expectations as of the date of the release. Our actual results may differ materially due a variety of uncertainties and risk factors, including but not limited to the business and economic conditions and growth trends in the semiconductor and solar power industries, the state of the global economy, our ability to roll-out new products, the rate of customer acceptance of Cypress and its subsidiaries' products, our ability to increase factory utilization, our ability to manage the consequences of natural events such as storms, hurricanes or other extreme weather events, the financial and operational performance of our subsidiaries and other risks described in our filings with the Securities and Exchange Commission. We assume no responsibility to update any such forward-looking statements. We use words such as "anticipates," "believes," "expects," "future," "look forward," "planning," "intends" and similar expressions to identify forward-looking statements that include, but are not limited to, statements related to prices, growth, supply, shipments, new products, profit and revenue.

To supplement the consolidated financial results prepared under GAAP, Cypress uses adjusted-GAAP measures which are adjusted from the most directly comparable GAAP results to exclude items related to acquisitions, including amortization of intangibles, in-process research and development and stock-based compensation, employee loan reserves, off-balance sheet lease guarantee impairment, restructuring, impairment on investments, gains or losses on investments and other non-recurring costs. Management does not consider these charges part of the day-to-day business or reflective of the core operational activities of the Company as they result from corporate transactions outside the ordinary course of business. Management uses these adjusted-GAAP measures internally to make strategic decisions, forecast future results and evaluate the Company's current performance. Most analysts covering Cypress use the adjusted-GAAP measures as well. Given management's use of these adjusted-GAAP measures, Cypress believes these measures are important to investors in understanding the Company's current and future operating results as seen through the eyes of management. In addition, management believes these adjusted-GAAP measures are useful to investors in enabling them to better assess changes in Cypress' core business across different time periods. These adjusted-GAAP measures are not in accordance with, or an alternative for, GAAP and may be different from adjusted-GAAP measures used by other companies.

Cypress, PSoC, and the Cypress logo are registered trademarks of Cypress Semiconductor Corporation. Programmable System-on-Chip, WirelessUSB, CapSense, HOTLink, EZ-USB, EZ-USB FX2LP, KISSBind, EZ-USB NX2LP-Flex, TouchWake, C8, YLink and enCoRe are trademarks of Cypress Semiconductor Corporation.

SunPower is a registered trademark of SunPower Corporation.

Microsoft is a registered trademark of Microsoft Corporation.

All other trademarks or registered trademarks are the property of their respective owners.

                   CYPRESS SEMICONDUCTOR CORPORATION
                 CONDENSED CONSOLIDATED BALANCE SHEETS
                 (In thousands, except per share data)

                              (Unaudited)

                                                 Oct 02,     Jan 02,
                                                  2005        2005
                                               ----------- -----------

                                ASSETS

  Cash, cash equivalents, and
   investments (a)                               $272,696    $307,640
  Accounts receivable, net                        137,831     107,288
  Inventories                                      77,053      99,709
  Property and equipment, net                     443,582     444,651
  Goodwill and other intangible assets            454,844     447,003
  Other assets                                    167,238     166,703
                                               ----------- -----------

     Total assets                              $1,553,244  $1,572,994
                                               =========== ===========

                 LIABILITIES AND STOCKHOLDERS' EQUITY
 
  Accounts payable and accrued
   liabilities                                   $163,361    $179,282
  Deferred income                                  28,462      33,426
  Convertible subordinated notes                  599,997     599,998
  Income tax liabilities                           73,958      71,992
  Other liabilities                                51,454      27,938
                                               ----------- -----------

     Total liabilities                            917,232     912,636

Stockholders' equity (b)                          636,012     660,358
                                               ----------- -----------

     Total liabilities and stockholders'
      equity                                   $1,553,244  $1,572,994
                                               =========== ===========


(a) Cash, cash equivalents, and investments includes restricted
    amounts totaling $62.9 million and $62.7 million as of October 02,
    2005 and January 02, 2005, respectively.

(b) Common stock, $.01 par value, 650,000 and 650,000 shares
    authorized; 135,361 and 128,493 shares outstanding as of October
    02, 2005 and January 02, 2005, respectively. 


                  CYPRESS SEMICONDUCTOR CORPORATION
           CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                          (On a GAAP basis)
                (In thousands, except per share data)

                          THREE MONTHS ENDED        NINE MONTHS ENDED
                              (Unaudited)              (Unaudited)
                    ------------------------------ -------------------

                     Oct 02    Sep 26    Jul 03     Oct 02    Sep 26
                      2005      2004      2005       2005      2004
                    --------- --------- ---------- --------- ---------

Revenues            $227,112  $219,595   $220,506  $647,922  $738,257

Costs of revenues    131,673   112,401    129,556   387,878   360,616
                    --------- --------- ---------- --------- ---------

Gross margin          95,439   107,194     90,950   260,044   377,641

Operating expenses:
Research and
 development          56,068    64,764     57,043   171,151   194,719
Selling, general and
 administrative       40,045    37,239     36,791   115,245   104,758
Amortization of
 intangibles           6,504     9,739      7,113    22,017    29,537
In-process research
 and development
 charge                    -    15,600          -    12,300    15,600
Restructuring costs
 (credits)               713      (326)     4,986    28,407      (407)
                    --------- --------- ---------- --------- ---------

    Total operating
     costs           103,330   127,016    105,933   349,120   344,207
                    --------- --------- ---------- --------- ---------

Operating income
 (loss)               (7,891)  (19,822)   (14,983)  (89,076)   33,434

Net interest income
 (expense) and other   1,853    (2,470)      (792)   (1,221)   (3,897)
                    --------- --------- ---------- --------- ---------

Income (loss) before
 income tax           (6,038)  (22,292)   (15,775)  (90,297)   29,537

Income tax benefit        92    26,628        521       302    23,259
                    --------- --------- ---------- --------- ---------


Net income (loss)    $(5,946)   $4,336   $(15,254) $(89,995)  $52,796
                    ========= ========= ========== ========= =========

Basic net income
 (loss) per share     $(0.04)    $0.03     $(0.12)   $(0.68)    $0.43
Diluted net income
 (loss) per share     $(0.04)    $0.02     $(0.12)   $(0.68)    $0.33

Shares used in
 calculation:
     Basic           134,175   125,172    132,081   132,254   123,652
     Diluted         134,175   130,961    132,081   132,254   167,788


Reconciliation of GAAP net income
 (loss) to adjusted-GAAP net income
 (loss):

GAAP net income
 (loss)              $(5,946)   $4,336   $(15,254) $(89,995)  $52,796
Reconciling items:
Cost of revenues
 (acquisition and
 stock compensation
 expenses)               101        29        139       359        80
Restructuring costs
 (credits)               713      (326)     4,986    28,407      (407)
Amortization of
 intangibles           6,504     9,739      7,113    22,017    29,537
In-process research
 and development
 charge                    -    15,600          -    12,300    15,600
Acquisition and
 stock compensation
 expenses              2,612     2,180      1,838     3,539     7,831
Synthetic lease -
 guarantee accrual       304         -        304       912         -
Employee loan
 reserve                   -         -          -         -    (7,752)
Damages claim
 settlement                -         -          -         -     2,000
Impairments and
 other                     -     1,344        276       697       683
Tax effects on
 adjusted-GAAP
 adjustments            (440)    1,163     (1,211)   (1,340)      990
                    --------- --------- ---------- --------- ---------
Adjusted-GAAP net
 income (loss)        $3,848   $34,065    $(1,809) $(23,104) $101,358
                    ========= ========= ========== ========= =========

Adjusted-GAAP basic
 net income (loss)
 per share             $0.03     $0.27     $(0.01)   $(0.17)    $0.82
Adjusted-GAAP
 diluted net income
 (loss) per share      $0.03     $0.22     $(0.01)   $(0.17)    $0.64

Shares used in
 calculation:
     Basic           134,175   125,172    132,081   132,254   123,652
     Diluted         142,403   164,064    132,081   132,254   167,788


                  CYPRESS SEMICONDUCTOR CORPORATION
 RECONCILIATION OF GAAP NET INCOME (LOSS) PER SHARE TO ADJUSTED-GAAP
                      NET INCOME (LOSS) PER SHARE
                (In thousands, except per share data)

                                THREE MONTHS ENDED   NINE MONTHS ENDED
                                    (Unaudited)         (Unaudited)
                                 -------------------------------------
                                 Oct 02  Sep 26 Jul 03  Oct 02  Sep 26
                                  2005    2004   2005    2005    2004
                                 ------- ------ ------- ------- ------

Basic:
------

GAAP net income (loss) per
 share                           $(0.04) $0.03  $(0.12) $(0.68) $0.43
Reconciling items:
Cost of revenues (acquisition
 and stock compensation
 expenses)                            -      -       -       -      -
Restructuring costs                0.01      -    0.04    0.21      -
Amortization of intangibles        0.05   0.08    0.06    0.17   0.24
In-process research and
 development charge                   -   0.12       -    0.09   0.12
Acquisition and stock
 compensation expenses             0.02   0.02    0.02    0.03   0.06
Synthetic lease - guarantee
 accrual                              -      -       -    0.01      -
Employee loan reserve                 -      -       -       -  (0.06)
Damages claim settlement              -      -       -       -   0.01
Impairments and other                 -   0.01       -    0.01   0.01
Tax effects on adjusted-GAAP
 adjustments                      (0.01)  0.01   (0.01)  (0.01)  0.01
                                 ------- ------ ------- ------- ------
Adjusted-GAAP net income
 (loss) per share                 $0.03  $0.27  $(0.01) $(0.17) $0.82
                                 ======= ====== ======= ======= ======

Diluted:
--------

GAAP net income (loss) per
 share                           $(0.04) $0.02  $(0.12) $(0.68) $0.33
Reconciling items:
Cost of revenues (acquisition
 and stock compensation
 expenses)                            -      -       -       -      -
Restructuring costs                0.01      -    0.04    0.21      -
Amortization of intangibles        0.05   0.07    0.06    0.17   0.18
In-process research and
 development charge                   -   0.12       -    0.09   0.10
Acquisition and stock
 compensation expenses             0.02   0.02    0.02    0.03   0.05
Synthetic lease - guarantee
 accrual                              -      -       -    0.01      -
Employee loan reserve                 -      -       -       -  (0.05)
Damages claim settlement              -      -       -       -   0.01
Impairments and other                 -   0.01       -    0.01   0.01
Tax effects on adjusted-GAAP
 adjustments                      (0.01)  0.01   (0.01)  (0.01)  0.01
Difference in shares count
 between diluted GAAP and
 diluted adjusted-GAAP                -  (0.03)      -       -      -
                                 ------- ------ ------- ------- ------
Adjusted-GAAP net income
 (loss) per share                 $0.03  $0.22  $(0.01) $(0.17) $0.64
                                 ======= ====== ======= ======= ======


                  CYPRESS SEMICONDUCTOR CORPORATION
                   SUPPLEMENTAL SEGMENT INFORMATION
         (In thousands, except per share and percentage data)

                                 Three Months Ended
                                   October 2, 2005
               -------------------------------------------------------
                  CCD      DCD      MID    SunPower   Other    Total
               -------- -------- --------- --------- ------- ---------
                                     (Unaudited)

Revenues       $82,244  $37,139   $76,478   $21,882  $9,369  $227,112
Gross margin %    51.0%    63.2%     25.4%     18.1%   71.9%     42.1%
Adjusted-GAAP
 net income
 (loss)        $12,533   $2,356  $(10,324)     $133   $(850)   $3,848
Adjusted-GAAP
 basic EPS
 Contribution
 (1)             $0.10    $0.02    $(0.08)    $0.00  $(0.01)    $0.03
Adjusted-GAAP
 diluted EPS
 Contribution
 (1)             $0.09    $0.02    $(0.07)    $0.00  $(0.01)    $0.03

Reconciliation
 of adjusted-GAAP 
 EPS to GAAP EPS:

Basic:
------

Adjusted-GAAP
 net income per
 share                                                           0.03
Reconciling
 items: (2)
  Restructuring
   costs                                                        (0.01)
  Amortization of
   intangibles                                                  (0.05)
  Acquisition and
   stock
   compensation
   expenses                                                     (0.02)
  Tax effects on
   adjusted-GAAP
   adjustments                                                   0.01
                                                             ---------
GAAP net loss
 per share                                                      (0.04)
                                                             =========


Diluted:
--------

Adjusted-GAAP
 net income per
 share                                                           0.03
Reconciling
 items: (2)
Restructuring
 costs                                                          (0.01)
Amortization of
 intangibles                                                    (0.05)
Acquisition and
 stock
 compensation
 expenses                                                       (0.02)
Tax effects on
 adjusted-GAAP
 adjustments                                                     0.01
                                                             ---------
GAAP net loss
 per share                                                      (0.04)
                                                             =========


(1) Adjusted-GAAP EPS by segment is calculated using the diluted
weighted average share count utilized for the consolidated reported
results. Management evaluates the company utilizing the same weighted
average share count as utilized for consolidated reporting purposes.

(2) The Company does not allocate GAAP reconciling items to the
    segments. Management uses the adjusted-GAAP measures internally
    for strategic decision making, forecasting future results and
    evaluating the Company's current performance. These adjusted-GAAP
    measures exclude the GAAP items listed within the reconciling
    section and are not allocated to the segments as management does
    not evaluate the company including these GAAP measures. In
    addition, the adjusted-GAAP EPS by segment is calculated utilizing
    the consolidated weighted average share count used for
    consolidated adjusted-GAAP EPS - see (1) above. As such there is
    not a directly comparable GAAP measure for the segment
    adjusted-GAAP EPS and one is not presented. The most directly
    comparable GAAP measure is at the consolidated results level which
    is presented above. 




Contact:
Cypress Semiconductor Corp.
Brad W. Buss, 408-943-2754
(CFO, EVP Finance & Administration)
Joseph L. McCarthy, 408-943-2902
(VP Corporate Communications)