Mentor Graphics Reports Fiscal Third Quarter Results

MENTOR GRAPHICS CORPORATION

UNAUDITED RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages)
                         
 
Three Months Ended October 31, Nine Months Ended October 31,
  2010     2009     2010     2009  
GAAP gross margin $ 199,975 $ 161,727 $ 507,100 $ 476,126
Reconciling items to non-GAAP gross margin
Equity plan-related compensation 221 349 671 1,318
Amortization of purchased technology   3,299     3,089     10,428     8,965  
Non-GAAP gross margin $ 203,495   $ 165,165   $ 518,199   $ 486,409  
 
 
Three Months Ended October 31, Nine Months Ended October 31,
  2010     2009     2010     2009  
GAAP gross margin as a percent of total revenues 84 % 85 % 83 % 84 %
Non-GAAP adjustments detailed above   1 %   2 %   2 %   2 %
Non-GAAP gross margin as a percent of total revenues   85 %   87 %   85 %   86 %
 
 
Three Months Ended October 31, Nine Months Ended October 31,
  2010     2009     2010     2009  
GAAP operating expenses $ 179,334 $ 168,995 $ 511,944 $ 501,037
Reconciling items to non-GAAP operating expenses

Amortization of Frontline purchased technology and other identified intangible assets

(1,242 ) - (3,105 ) -
Equity plan-related compensation (4,686 ) (5,360 ) (15,920 ) (19,658 )
Amortization of other identified intangible assets (1,445 ) (2,796 ) (5,742 ) (8,554 )
Special charges   (1,578 )   (5,993 )   (8,052 )   (15,890 )
Non-GAAP operating expenses $ 170,383   $ 154,846   $ 479,125   $ 456,935  
 
 
Three Months Ended October 31, Nine Months Ended October 31,
  2010     2009     2010     2009  
GAAP operating income (loss) $ 20,641 $ (7,268 ) $ (4,844 ) $ (24,911 )
Reconciling items to non-GAAP operating income

Amortization of Frontline purchased technology and other identified intangible assets

1,242 - 3,105 -
Equity plan-related compensation 4,907 5,709 16,591 20,976
Amortization of purchased intangible assets:
Cost of revenues 3,299 3,089 10,428 8,965
Amortization of intangible assets 1,445 2,796 5,742 8,554
Special Charges   1,578     5,993     8,052     15,890  
Non-GAAP operating income $ 33,112   $ 10,319   $ 39,074   $ 29,474  
 
 
Three Months Ended October 31, Nine Months Ended October 31,
  2010     2009     2010     2009  
GAAP operating income (loss) as a percent of total revenues 9 % -4 % -1 % -4 %
Non-GAAP adjustments detailed above   5 %   9 %   7 %   9 %
Non-GAAP operating income as a percent of total revenues   14 %   5 %   6 %   5 %
 
 
Three Months Ended October 31, Nine Months Ended October 31,
  2010     2009     2010     2009  
GAAP other expense, net and interest expense $ (4,530 ) $ (5,389 ) $ (14,739 ) $ (14,521 )
Reconciling items to non-GAAP other income (expense), net
and interest expense
Equity in losses of unconsolidated entities - 170 271 738
Impairment of cost method investment - - - 113
Amortization of debt discount and retirement costs   753     698     2,571     1,697  
Non-GAAP other expense, net and interest expense $ (3,777 ) $ (4,521 ) $ (11,897 ) $ (11,973 )
 
 

« Previous Page 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10  Next Page »



Review Article Be the first to review this article

Featured Video
Editorial
Roberto FrazzoliEDACafe Editorial
by Roberto Frazzoli
Special Report: Machine Learning in EDA
More Editorial  
Latest Blog Posts
Bob Smith, Executive DirectorBridging the Frontier
by Bob Smith, Executive Director
Remembering Jim Hogan
Colin WallsEmbedded Software
by Colin Walls
Variable declarations in C – plenty of pitfalls
Anupam BakshiAgnisys Automation Review
by Anupam Bakshi
AUGER: Celebrating Our Users
Jobs
Staff SerDes Applications Design Engineer for Xilinx at San Jose, California
Business Operations Planner for Global Foundaries at Santa Clara, California
Test and Measurement System Architect for Xilinx at San Jose, California
Pre-silicon Design Verification Engineer for Intel at Santa Clara, California
Senior HID Sensor Algorithm Architect for Apple Inc at Cupertino, California
Principle Engineer (Analog-Mixed-Signal Implementation) for Global Foundaries at Santa Clara, California
Upcoming Events
IPC APEX EXPO 2021 Goes Virtual at - Mar 8 - 12, 2021
ADAS Sensors 2021 at The Henry Hotel 300 Town Center Drive Dearborn MI - Apr 7 - 8, 2021
ISQED'21 - 22nd International Symposium at POB 607 Los Altos CA - Apr 7 - 9, 2021
SEMI MEMS & Sensors Industry Group (MSIG), MSTC 2021 at United States - Apr 13 - 15, 2021
Verific: SystemVerilog & VHDL Parsers



© 2021 Internet Business Systems, Inc.
670 Aberdeen Way, Milpitas, CA 95035
+1 (408) 882-6554 — Contact Us, or visit our other sites:
AECCafe - Architectural Design and Engineering TechJobsCafe - Technical Jobs and Resumes GISCafe - Geographical Information Services  MCADCafe - Mechanical Design and Engineering ShareCG - Share Computer Graphic (CG) Animation, 3D Art and 3D Models
  Privacy PolicyAdvertise